| (Rs. In lakhs) |
| Sl.No. |
|
Particulars |
31.03.09 Unaudited |
31.03.08 Unaudited |
31.03.09 Unaudited |
31.3.2008 Unaudited |
| 1 |
a) |
Net Sales/Income from operations |
5539.11 |
6577.91 |
19601.95 |
21698.13 |
| |
b) |
Other Operating Income |
3.90 |
1.22 |
10.00 |
6.55 |
| |
|
Total |
5543.01 |
6579.13 |
19611.95 |
21704.68 |
| 2 |
|
Expenditure |
|
|
|
|
| |
|
a) Increase/decrease in Stock in trade |
334.25 |
-692.99 |
-57.51 |
-481.71 |
| |
|
b) Consumption of raw materials |
3072.17 |
4986.68 |
11759.29 |
13495.93 |
| |
|
c) Employees Cost |
507.19 |
465.86 |
2126.95 |
1885.69 |
| |
|
d) Depreciation |
311.56 |
188.29 |
777.44 |
586.17 |
| |
|
e) Other expenditure |
733.49 |
1159.16 |
3141.31 |
3464.63 |
| |
|
Total |
4958.66 |
6107.00 |
17747.48 |
18950.71 |
| 3 |
|
Profit from Operations before Other Income, Interest & |
|
|
|
|
| |
|
Exceptional Items (1-2) |
584.35 |
472.13 |
1864.47 |
2753.97 |
| 4 |
|
Other Income |
- |
- |
- |
- |
| 5 |
|
Profit before Interest & Exceptional Items (3+4) |
584.35 |
472.13 |
1864.47 |
2753.97 |
| 6 |
|
Interest |
438.60 |
278.90 |
1330.60 |
1149.00 |
| 7 |
|
Profit (+)/Loss (-) after Interest but before Exceptional Items (5-6) |
145.75 |
193.23 |
533.87 |
1604.97 |
| 8 |
|
Exceptional Items |
- |
- |
- |
- |
| 9 |
|
Profit from Ordinary Activities before Tax (7+8) |
145.75 |
193.23 |
533.87 |
1604.97 |
| 10 |
|
Tax expenses (including DT & FBT) |
26.70 |
-3.40 |
38.00 |
258.21 |
| 11 |
|
Net Profit from Ordinary Activities after Tax (9-10) |
119.05 |
196.63 |
495.87 |
1346.76 |
| 12 |
|
Extra Ordinary Item (net of tax expenses Rs. ……..) |
- |
- |
- |
- |
| 13 |
|
Net Profit for the period (11-12) |
119.05 |
196.63 |
495.87 |
1346.76 |
| 14 |
|
Paid-up equity share capital (face value of Rs. 10/- each) |
1631.54 |
1631.54 |
1631.54 |
1631.54 |
| 15 |
|
Reserves excluding revaluation reserves. |
|
|
10373.67 |
9877.80 |
| 16 |
|
Earning Per Share (not annualized) |
|
|
|
|
| |
a) |
Basic (Rs.) |
0.73 |
1.21 |
3.04 |
8.25 |
| |
b) |
Diluted (Rs.) |
- |
- |
- |
- |
| 17 |
|
Public shareholding |
|
|
|
|
| |
|
- Number of shares |
12494495* |
11969495 |
12494495* |
11969495 |
| |
|
- Percentage of shareholding |
76.59 |
73.37 |
76.59 |
73.37 |
| 18 |
|
Promoter and promoter group shareholding |
|
|
|
|
| |
a) |
Pledged / Encumbered |
|
|
|
|
| |
i) |
No. of Shares |
2393000** |
- |
2393000** |
- |
| |
ii) |
% of Shareholding (as a %of the total shareholding of |
62.65% |
- |
62.65% |
- |
| |
|
promoter and promoter group) |
|
|
|
|
| |
iii) |
Percentage of Shareholding (as a % of the total share |
14.67% |
- |
14.67% |
- |
| |
|
capital of the company) |
|
|
|
|
| |
b) |
Non encumbered |
|
|
|
|
| |
i) |
No. of Shares |
1426385 |
- |
1426385 |
- |
| |
ii) |
Percentage of Shareholding (as a % of the total shareholding |
37.35 |
- |
37.35 |
- |
| |
|
of promoter & promoter group) |
|
|
|
|
| |
iii) |
Percentage of Shareholding (as a % of the total share |
11.43% |
- |
11.43% |
- |
| |
|
capital of the company) |
|
|
|
|
| *As on 18.04.2009 - 11944495 shares only; **As on 18.04.2009 - 600000 shares (also under release) |
Note:
- These results were reviewed by the Audit Committee and taken on record by the Board of Directors at its meeting held on 18th April, 2009.
- Limited review per clause 41 of the listing agrement has been completed by the statutory Auditors
- Status of Investors complaints for the Quarter ended 31st March, 2009:
|
|
|
Beginning Received |
Resolved |
Pending at the end of Quarter |
|
|
Nil 04 |
02 |
02 |
|
|
- Manufacture of Clutch Assemblies / Clutch Discs is the only segment of Auto components in which the Companyis engaged as per AS-17. Hence reporting of segment wise revenue, Results and capital employed under clause41 of the listing Agreement has not been furnished.
- Previous year figures has been regrouped and/or rearranged wherever considered necessary.
|
|
|
|
|
|
|
|
| By Order of the BoardFor Clutch Auto Limited |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Place: New Delhi |
|
V K MEHTA |
| Date: 18.04.2009 |
|
Chairman & Managing Director |